County Profile for Franklin - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 7,611
Total Cost Reports Filed in 2022 1 Total Births 88
Total Cost Reports Submitted 1 Total Deaths 143
Total Cost Reports Settled 0 Net Population Natural Change -55
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -76

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,465,185 Total Charges 26,567,506
Fixed Assets 2,156,166 Contract Allowance 8,537,030
Other Assets 47,000 Operating Revenue 18,030,476
Total Assets 11,668,351 Operating Expenses 18,609,019
Current Liabilities 3,384,675 Operating Margin -578,543
Long Term Liabilities 191,685 Other Income 3,458,528
Total Equity 8,091,991 Other Expense 200,932
Total Liabilities and Equity 11,668,351 Net Profit or Loss 2,679,053

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $237,243 Revenue per Bed $721,219 Revenue per Person $2,369
Net Margin per Discharge ($7,612) Net Margin per Bed ($23,142) Net Margin per Person ($76)
Net Profit per Discharge $35,251 Net Profit per Bed $107,162 Net Profit per Person $352
Net Fixed Assets per Discharge $28,371 Net Fixed Assets per Bed $86,247 Net Fixed Assets per Bed $283
Long Term Debt per Discharge $2,522 Long Term Debt per Bed $7,667 Long Term Debt per Person $25
Persons per Discharge 0 Persons per Bed 304
Occupancy Rate 54.1 %
Length of Stay 62 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,174 Net Fixed Assets 2,309 Population Estimate 2,604
Total Revenue 2,061 Long Term Liabilities 1,990 Total Patient Discharges 2,369
Net Margin 1,696 Total Patient Beds 1,973
Net Profit or Loss 974

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,461,497 6,930,638 1.0766
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 228,719 789,407 0.2897
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 40,298 13 Nursing Administration 699,061
02,03 Captial Related - Movable Equipment 635,020 14 Central Services and Supply 0
04 Employee Benefits 2,586,077 15 Pharmacy 0
05 Administrative and General 3,410,749 16 Medical Records and Medical Library 87,369
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 439,057 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 446,667 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 428,548 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,772,846

County Profile for Franklin - 2022